| REALIZE
A HIGH RETURN ON YOUR |
|
|
|
|
|
|
|
|
|
|
| INVESTMENT!
|
| SAMPLE
BUSINESS MODEL |
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Price
per Tan |
|
|
|
$25.00 |
|
|
|
|
|
|
|
|
| Cost
of Solution |
|
|
|
$2.00 |
|
|
|
|
|
|
|
|
| Other
Consumables |
|
|
|
$0.25 |
|
|
|
|
|
|
|
|
| Days
Per Month |
|
|
30 |
|
|
|
|
|
|
|
|
| Cost
of Machine* |
|
|
|
$22,000 |
|
|
| SAMPLE
PROFIT MARGIN |
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tans per Day
|
|
Revenue |
|
Product
Cost |
|
Profit
Per Day |
|
Monthly
Net |
|
Annual
Profit |
|
Payback
Period (Months) |
|
ROI% 12
Months |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 3 |
|
$75 |
|
$7 |
|
$68 |
|
$2,048 |
|
$24,570 |
|
10.7 |
|
112% |
| 5 |
|
$125 |
|
$11 |
|
$114 |
|
$3,413 |
|
$40,950 |
|
6.4 |
|
186% |
| 10 |
|
$250 |
|
$23 |
|
$228 |
|
$6,825 |
|
$81,900 |
|
3.2 |
|
372% |
| 15 |
|
$375 |
|
$34 |
|
$341 |
|
$10,238 |
|
$122,850 |
|
2.1 |
|
558% |
| 20 |
|
$500 |
|
$45 |
|
$455 |
|
$13,650 |
|
$163,800 |
|
1.6 |
|
745% |
* The above chart does not take into account the possibility
of multi-session revenue generated from the VersaSpa unit making
the potential profit margins even higher.
|